{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["sp_orphans_maxcv_uhr"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"sp_orphans_maxcv_uhr","index":0,"n_rows":34,"n_cols":12,"rows_kept":34,"flags":["formulas_cached_only"]}
["ATC","KOD","NÁZEV","DOPLNĚK","Balení","Finančně","Maximální cena výrobce 04/2008","Úhrada ze zdravotního pojištění 04/2008","Maximální cena výrobce 01/2009","Úhrada ze zdravotního pojištění 01/2009","rozdíl cen [2008-2007]","rozdíl úhrad [2008-2007]"]
["A16AB03",27287,"REPLAGAL","INF CNC SOL 1X3.5MG",517,{"v":30221450,"d":"30,221,450"},{"v":59119,"d":"59,119.00"},{"v":55650,"d":"55,650.00"},{"v":42670.71,"d":"42,670.71"},{"v":55650,"d":"55,650.00"},{"v":-16448.29,"d":"-16,448.29"}]
["A16AB04",25483,"FABRAZYME 35 MG","INF PLV SOL 1X35MG",612,{"v":70694972,"d":"70,694,972"},{"v":119275.15,"d":"119,275.15"},{"v":111300,"d":"111,300.00"},{"v":119275.15,"d":"119,275.15"},{"v":111300,"d":"111,300.00"}]
["A16AB05",26354,"ALDURAZYME","INF CNC SOL 1X5ML",890,{"v":22861813,"d":"22,861,813"},{"v":21818.63,"d":"21,818.63"},{"v":25661.1,"d":"25,661.10"},{"v":21818.63,"d":"21,818.63"},{"v":25661.1,"d":"25,661.10"}]
["A16AB07",26096,"MYOZYME 50 MG","INF PLV CSL 1X50MG/LAH",440,{"v":7989920,"d":"7,989,920"},{"v":18815.28,"d":"18,815.28"},{"v":17050,"d":"17,050.00"},{"v":18815.28,"d":"18,815.28"},{"v":17050,"d":"17,050.00"}]
["A16AB07",26097,"MYOZYME 50 MG","INF PLV CSL 10X50MG/LAH",160,{"v":2905426,"d":"2,905,426"},{"v":188152.8,"d":"188,152.80"},{"v":170500,"d":"170,500.00"},{"v":136142.23,"d":"136,142.23"},{"v":170500,"d":"170,500.00"},{"v":-52010.56999999998,"d":"-52,010.57"}]
["A16AB08",26069,"NAGLAZYME 1 MG/ML","INF CNC SOL 1X5ML/5MG",36,{"v":1481510,"d":"1,481,510"},null,null,{"v":43464,"d":"43,464.00"},{"v":38511.56,"d":"38,511.56"},null,{"v":38511.56,"d":"38,511.56"}]
["A16AB09",27982,"ELAPRASE 2 MG/ML","IVN INF CNC SOL 1X3ML",152,{"v":13028627,"d":"13,028,627"},null,null,{"v":82675,"d":"82,675.00"},{"v":78358,"d":"78,358.00"},null,{"v":78358,"d":"78,358.00"}]
["A16AX04",28409,"ORFADIN 10 MG","POR CPS DUR 60X10MG",123,{"v":12010675,"d":"12,010,675"},{"v":84750,"d":"84,750.00"},{"v":97600,"d":"97,600.00"},{"v":74958.62,"d":"74,958.62"},{"v":97600,"d":"97,600.00"},{"v":-9791.380000000005,"d":"-9,791.38"}]
["A16AX06",27034,"ZAVESCA 100 MG","POR CPS DUR 84X100MG",51,{"v":11364740,"d":"11,364,740"},{"v":212591.67,"d":"212,591.67"},{"v":220696,"d":"220,696.00"},{"v":173442.88,"d":"173,442.88"},{"v":220696,"d":"220,696.00"},{"v":-39148.79000000001,"d":"-39,148.79"}]
["B01AC11",26860,"VENTAVIS 10 MCG/ML","INH SOL 30X2ML/20RG",215,{"v":4773733,"d":"4,773,733"},{"v":18774.86,"d":"18,774.86"},{"v":18232.56,"d":"18,232.56"},{"v":18774.86,"d":"18,774.86"},{"v":18232.56,"d":"18,232.56"}]
["C02KX01",27740,"TRACLEER 125 MG","POR TBL FLM 56X125MG",{"v":1205,"d":"1,205"},{"v":93527729,"d":"93,527,729"},{"v":87274.5,"d":"87,274.50"},{"v":78850.8,"d":"78,850.80"},{"v":67412.6,"d":"67,412.60"},{"v":78850.8,"d":"78,850.80"},{"v":-19861.899999999994,"d":"-19,861.90"}]
["G04BE03",25450,"REVATIO 20 MG","POR TBL FLM 90X20MG",{"v":1017,"d":"1,017"},{"v":17216850,"d":"17,216,850"},{"v":24841.74,"d":"24,841.74"},{"v":16276.8,"d":"16,276.80"},{"v":24841.74,"d":"24,841.74"},{"v":16276.8,"d":"16,276.80"}]
["H01AX01",27629,"SOMAVERT","INJ PSO LQF 30X10MG+SO",47,{"v":3183735,"d":"3,183,735"},{"v":74258.2,"d":"74,258.20"},{"v":64107,"d":"64,107.00"},{"v":74258.2,"d":"74,258.20"},{"v":64107,"d":"64,107.00"}]
["H01AX01",27630,"SOMAVERT","INJ PSO LQF 30X15MG+SO",60,{"v":6063900,"d":"6,063,900"},{"v":111387.29,"d":"111,387.29"},{"v":96160.5,"d":"96,160.50"},{"v":111387.29,"d":"111,387.29"},{"v":96160.5,"d":"96,160.50"}]
["H01AX01",27631,"SOMAVERT","INJ PSO LQF 30X20MG+SO",43,{"v":5777507,"d":"5,777,507"},{"v":148516.39,"d":"148,516.39"},{"v":128214,"d":"128,214.00"},{"v":148516.39,"d":"148,516.39"},{"v":128214,"d":"128,214.00"}]
["L01AB01",26201,"BUSILVEX","INF CNC SOL 8X10ML",25,{"v":1817759,"d":"1,817,759"},{"v":73254.13,"d":"73,254.13"},{"v":68740.8,"d":"68,740.80"},{"v":53734.08,"d":"53,734.08"},{"v":68740.8,"d":"68,740.80"},{"v":-19520.050000000003,"d":"-19,520.05"}]
["L01BB04",28139,"LITAK","INJ SOL 1X5ML",305,{"v":3205200,"d":"3,205,200"},{"v":9715.97,"d":"9,715.97"},{"v":9944.5,"d":"9,944.50"},{"v":7996.19,"d":"7,996.19"},{"v":9944.5,"d":"9,944.50"},{"v":-1719.7799999999997,"d":"-1,719.78"}]
["L01CX01",29222,"YONDELIS 0,25 MG","INF PLV CSL 1X0.25MG",27,{"v":545146,"d":"545,146"},null,null,{"v":17016.18,"d":"17,016.18"},{"v":19343.76,"d":"19,343.76"},null,{"v":19343.76,"d":"19,343.76"}]
["L01CX01",29223,"YONDELIS 1 MG","INF PLV CSL 1X1MG",71,{"v":4784457,"d":"4,784,457"},null,null,{"v":64019.36,"d":"64,019.36"},{"v":55809.54,"d":"55,809.54"},null,{"v":55809.54,"d":"55,809.54"}]
["L01XE01",28026,"GLIVEC 100 MG","POR TBL FLM 60X100MG",{"v":1728,"d":"1,728"},{"v":64412951,"d":"64,412,951"},{"v":41317.15,"d":"41,317.15"},{"v":35459.55,"d":"35,459.55"},{"v":29405.52,"d":"29,405.52"},{"v":35459.55,"d":"35,459.55"},{"v":-11911.630000000001,"d":"-11,911.63"}]
["L01XE01",28028,"GLIVEC 400 MG","POR TBL FLM 30X400MG",{"v":6103,"d":"6,103"},{"v":451168229,"d":"451,168,229"},{"v":82635.27,"d":"82,635.27"},{"v":70919.1,"d":"70,919.10"},{"v":59185.72,"d":"59,185.72"},{"v":70919.1,"d":"70,919.10"},{"v":-23449.550000000003,"d":"-23,449.55"}]
["L01XE04",27190,"SUTENT 12,5 MG","POR CPS DUR 30X12.5MG",306,{"v":12427149,"d":"12,427,149"},{"v":45279,"d":"45,279.00"},{"v":39892.5,"d":"39,892.50"},{"v":45279,"d":"45,279.00"},{"v":39892.5,"d":"39,892.50"}]
["L01XE04",27191,"SUTENT 25 MG","POR CPS DUR 30X25MG",388,{"v":31368511,"d":"31,368,511"},{"v":90558,"d":"90,558.00"},{"v":79785,"d":"79,785.00"},{"v":90558,"d":"90,558.00"},{"v":79785,"d":"79,785.00"}]
["L01XE04",27192,"SUTENT 50 MG","POR CPS DUR 30X50MG",902,{"v":145456598,"d":"145,456,598"},{"v":181116,"d":"181,116.00"},{"v":159570,"d":"159,570.00"},{"v":181116,"d":"181,116.00"},{"v":159570,"d":"159,570.00"}]
["L01XE05",27193,"NEXAVAR 200 MG","POR TBL FLM 112X200MG",924,{"v":108529621,"d":"108,529,621"},{"v":109226.25,"d":"109,226.25"},{"v":99285.2,"d":"99,285.20"},{"v":109226.25,"d":"109,226.25"},{"v":99285.2,"d":"99,285.20"}]
["L01XE08",29246,"TASIGNA 200 MG TVRDÉ TOBOLKY","POR CPS DUR 112X200MG (BLI-A)",125,{"v":16465188,"d":"16,465,188"},null,null,{"v":200503,"d":"200,503.00"},{"v":131231.52,"d":"131,231.52"},null,{"v":131231.52,"d":"131,231.52"}]
["L01XX27",27800,"TRISENOX 1MG/ML","INJ CNC SOL 10X10ML",7,{"v":875322,"d":"875,322"},{"v":111849.28,"d":"111,849.28"},{"v":97358.9,"d":"97,358.90"},{"v":96019.41,"d":"96,019.41"},{"v":97358.9,"d":"97,358.90"},{"v":-15829.869999999995,"d":"-15,829.87"}]
["L01XX33",27556,"ONSENAL 400 MG","POR CPS DUR 60X400MG",206,{"v":552076,"d":"552,076"},{"v":3649.54,"d":"3,649.54"},{"v":2579.4,"d":"2,579.40"},{"v":3649.54,"d":"3,649.54"},{"v":2579.4,"d":"2,579.40"}]
["L01XX35",47614,"THROMBOREDUCTIN 0,5 MG","POR CPS DUR 100X0.5MG",{"v":6914,"d":"6,914"},{"v":94525778,"d":"94,525,778"},{"v":13243.73,"d":"13,243.73"},{"v":14000,"d":"14,000.00"},{"v":9173.83,"d":"9,173.83"},{"v":14000,"d":"14,000.00"},{"v":-4069.8999999999996,"d":"-4,069.90"}]
["N03AF03",28146,"INOVELON 400 MG","POR TBL FLM 50X400MG",4,{"v":13710,"d":"13,710"},null,null,{"v":2588.41,"d":"2,588.41"},{"v":3427.5,"d":"3,427.50"},null,{"v":3427.5,"d":"3,427.50"}]
["N04BA02",23590,"DUODOPA","GST GEL 7X100ML",254,{"v":7006724,"d":"7,006,724"},{"v":24894.55,"d":"24,894.55"},{"v":25466,"d":"25,466.00"},{"v":18688.64,"d":"18,688.64"},{"v":21854.8,"d":"21,854.80"},{"v":-6205.91,"d":"-6,205.91"},{"v":-3611.2000000000007,"d":"-3,611.20"}]
["V03AC03",27803,"EXJADE 500 MG","POR TBL SUS 28X500MG",657,{"v":13458687,"d":"13,458,687"},null,null,{"v":37278.02,"d":"37,278.02"},{"v":19023.2,"d":"19,023.20"},null,{"v":19023.2,"d":"19,023.20"}]
["Celkem",{"$nulls":3},{"v":24514,"d":"24,514"},{"v":1259715693,"d":"1,259,715,693"}]