{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["List1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"List1","index":0,"n_rows":77,"n_cols":8,"rows_kept":77,"flags":["formulas_cached_only"]}
["Kód","Název","Doplněk","Úhrada původní","Úhrada nová","Rozdil","Orientační cena","Doplatek"]
["0002159","SULFASALAZIN K","POR TBL FLM 50X500MG",168.86,{"v":110.5,"d":"110.50"},58.36,178.68,-68.18]
["0002479","DITHIADEN","POR TBL NOB 20X2MG",39.71,24.62,15.09,77.19,-52.57]
["0004304","SULFASALAZIN K-EN","POR TBL ENT 100X500MG",339.49,{"v":221,"d":"221.00"},118.49,358.44,-137.44]
["0005960","V-PENICILIN 750MG SLOVAKOFARMA","POR TBL NOB 20X750MG",102.25,75.74,26.51,181.57,-105.83]
["0011286","PERITOL","POR TBL NOB 20X4MG BL",27.33,16.41,10.92,36.55,-20.14]
["0013359","SPIROPENT","POR TBL NOB 20X0.02MG",{"v":56.9,"d":"56.90"},{"v":48.5,"d":"48.50"},{"v":8.4,"d":"8.40"},57.69,-9.19]
["0015365","KYTRIL INJ/INF","INJ SOL 5X3MG/3ML",1881.34,939.62,941.72,2455.01,-1515.39]
["0015496","FENISTIL 24","POR CPS PRO 20X4MG",82.03,49.23,{"v":32.8,"d":"32.80"},{"v":145.5,"d":"145.50"},-96.27]
["0015520","FENISTIL","POR GTT SOL 1X20ML",38.83,12.31,26.52,75.85,-63.54]
["0015533","ASACOL 400","POR TBL ENT 100X400MG",539.38,463.45,75.93,746.03,-282.58]
["0015605","KETOF","POR SIR 1X200ML",82.03,49.23,{"v":32.8,"d":"32.80"},187.22,-137.99]
["0015606","KETOF","POR SIR 1X100ML",41.01,24.62,16.39,104.02,{"v":-79.4,"d":"-79.40"}]
["0015821","TAVEGYL","POR TBL NOB 20X1MG",41.01,24.62,16.39,76.13,-51.51]
["0016469","FEMARA","POR TBL FLM 30X2.5MG",3647.65,{"v":2158.8,"d":"2158.80"},1488.85,4170.84,-2012.04]
["0019041","CONVULEX 100 MG/ML-INJEKČNÍ ROZTOK","INJ SOL 5X5ML/500MG",943.93,1049.79,-105.86,1049.79,{"v":0,"d":"0.00"}]
["0020610","REMODULIN 1 MG/ML","INF SOL 1X20ML",79335.32,57799.85,21535.47,84399.36,-26599.51]
["0020613","REMODULIN 2,5 MG/ML","INF SOL 1X20ML",176165.32,144499.62,{"v":31665.7,"d":"31665.70"},209271.72,{"v":-64772.1,"d":"-64772.10"}]
["0020615","REMODULIN 5 MG/ML","INF SOL 1X20ML",293181.27,288999.23,4182.04,397088.07,-108088.84]
["0020619","REMODULIN 10 MG/ML","INF SOL 1X20ML",488207.86,577998.47,-89790.61,793472.51,-215474.04]
["0020910","FLOLAN 0,5 MG","INF PSO LQF 1X0.5MG",2737.92,2060.55,677.37,3273.34,-1212.79]
["0020911","FLOLAN 0,5 MG","INF PSO LQF 1X0.5MG",2737.92,2060.55,677.37,3273.34,-1212.79]
["0020912","FLOLAN 1,5 MG","INF PSO LQF 1X1.5MG",8213.76,6181.65,2032.11,{"v":6972.8,"d":"6972.80"},-791.15]
["0020913","FLOLAN 1,5 MG","INF PSO LQF 1X1.5MG",8213.76,6181.65,2032.11,{"v":6972.8,"d":"6972.80"},-791.15]
["0021284","HOLOXAN 40 MG/ML INFUZNÍ ROZTOK","INF SOL 1GM/25ML",{"v":1004.4,"d":"1004.40"},566.11,438.29,808.73,-242.62]
["0023291","VENTOLIN","POR SIR 1X150ML",59.52,24.25,35.27,76.24,-51.99]
["0023566","HOLOXAN 40 MG/ML INFUZNÍ ROZTOK","INF SOL 2 GM/50ML",{"v":2008.8,"d":"2008.80"},1442.49,566.31,{"v":2060.7,"d":"2060.70"},-618.21]
["0028055","ADVATE 250 IU","INJ PSO LQF 250IU+5ML",2391.15,{"v":2481.5,"d":"2481.50"},-90.35,5781.09,-3299.59]
["0028056","ADVATE 500 IU","INJ PSO LQF 500IU+5ML",4782.31,{"v":4963,"d":"4963.00"},-180.69,11207.95,-6244.95]
["0028057","ADVATE 1000 IU","INJ PSO LQF 1000IU+5ML",9564.62,{"v":9926,"d":"9926.00"},-361.38,21386.67,-11460.67]
["0028058","ADVATE 1500 IU","INJ PSO LQF 1500IU+5ML",14346.93,{"v":14889,"d":"14889.00"},-542.07,{"v":31711.4,"d":"31711.40"},{"v":-16822.4,"d":"-16822.40"}]
["0032543","VENTOLIN","POR SIR 1X150ML",59.52,24.25,35.27,76.24,-51.99]
["0041456","FLOLAN 0,5 MG","INF PSO LQF 1X0.5MG",2737.92,2060.55,677.37,3273.34,-1212.79]
["0041457","FLOLAN 0,5 MG","INF PSO LQF 1X0.5MG",2737.92,2060.55,677.37,3273.34,-1212.79]
["0041499","FLOLAN 1,5 MG","INF PSO LQF 1X1.5MG",8213.76,6181.65,2032.11,{"v":6972.8,"d":"6972.80"},-791.15]
["0041501","FLOLAN 1,5 MG","INF PSO LQF 1X1.5MG",8213.76,6181.65,2032.11,{"v":6972.8,"d":"6972.80"},-791.15]
["0044708","V-PENICILIN 750MG SLOVAKOFARMA","POR TBL NOB 30X750MG",153.65,113.61,40.04,259.76,-146.15]
["0045996","OSPEN 500","POR TBL FLM 30X500KU",68.18,77.25,-9.07,114.16,-36.91]
["0045997","OSPEN 1000","POR TBL FLM 30X1000KU",121.36,{"v":103,"d":"103.00"},18.36,177.38,-74.38]
["0045998","OSPEN 1500","POR TBL FLM 30X1500KU",178.84,121.85,56.99,245.19,-123.34]
["0047508","DEPAKINE","INJ PSO LQF 4X4ML/400MG",{"v":1073.1,"d":"1073.10"},671.87,401.23,1402.36,-730.49]
["0047712","SALAZOPYRIN EN","POR TBL ENT 100X500MG",{"v":344.1,"d":"344.10"},{"v":221,"d":"221.00"},{"v":123.1,"d":"123.10"},358.44,-137.44]
["0049549","OSPEN 400","POR SIR 1X150ML",99.03,37.77,61.26,114.29,-76.52]
["0049982","HOLOXAN 500 MG","INJ PLV SOL 1X500MG",590.55,386.16,204.39,466.27,-80.11]
["0049983","HOLOXAN 1 G","INJ PLV SOL 1X1GM",{"v":1004.4,"d":"1004.40"},772.33,232.07,978.16,-205.83]
["0049984","HOLOXAN 2 G","INJ PLV SOL 1X2GM",{"v":2008.8,"d":"2008.80"},1247.02,761.78,1781.46,-534.44]
["0053088","PROTHAZIN","POR TBL FLM 20X25MG",62.31,49.23,13.08,54.16,-4.93]
["0054238","ORFIRIL I.V.","INJ SOL 5X3ML/300MG",1003.57,629.87,{"v":373.7,"d":"373.70"},1114.56,-484.69]
["0055449","SPIROPENT","POR SIR 1X100ML",48.31,12.13,36.18,92.77,-80.64]
["0056442","PENCLEN","POR TBL NOB 30X350MG",128.04,137.33,-9.29,137.33,{"v":0,"d":"0.00"}]
["0056742","ZOFRAN","SUP 1X16MG",514.86,187.92,326.94,{"v":555,"d":"555.00"},-367.08]
["0056831","OSPEN 500","POR TBL FLM 12X500KU",27.51,{"v":30.9,"d":"30.90"},-3.39,48.59,-17.69]
["0066003","KETOTIFEN AL","POR CPS DUR 50X1MG",102.53,61.54,40.99,159.05,-97.51]
["0066004","KETOTIFEN AL","POR CPS DUR 20X1MG",41.01,24.62,16.39,63.89,-39.27]
["0066359","OSPEN 1000","POR TBL FLM 12X1000KU",48.55,{"v":41.2,"d":"41.20"},7.35,73.05,-31.85]
["0066360","OSPEN 1500","POR TBL FLM 12X1500KU",72.81,48.74,24.07,102.58,-53.84]
["0070533","ZOFRAN","RCT SUP 1X16MG",514.86,187.92,326.94,{"v":555,"d":"555.00"},-367.08]
["0075567","SALOFALK 500","POR TBL ENT 100X500MG",{"v":662.5,"d":"662.50"},{"v":508.3,"d":"508.30"},{"v":154.2,"d":"154.20"},744.03,-235.73]
["0076213","OSPEN 750 KRKA","POR SUS 1X60ML/9GM",73.11,27.47,45.64,121.74,-94.27]
["0091083","SALBUTAMOL WZF POLFA 2 MG","POR TBL NOB 30X2MG",27.57,36.38,-8.81,22.27,14.11]
["0091085","SALBUTAMOL WZF POLFA 4 MG","POR TBL NOB 30X4MG",54.14,{"v":48.5,"d":"48.50"},5.64,63.49,-14.99]
["0092434","V-PENICILIN 0,4 MEGA BIOTIKA","POR TBL NOB 30X400KU",56.78,70.25,-13.47,88.26,-18.01]
["0092435","V-PENICILIN 0,8 MEGA BIOTIKA","POR TBL NOB 30X800KU",109.98,93.63,16.35,181.02,-87.39]
["0092436","V-PENICILIN 1,2 MEGA BIOTIKA","POR TBL NOB 30X1.2MU",145.64,110.73,34.91,247.81,-137.08]
["0092805","V-PENICILIN 250 MG SLOVAKOFARMA","POR TBL NOB 30X250MG",60.01,{"v":72,"d":"72.00"},-11.99,{"v":95.4,"d":"95.40"},{"v":-23.4,"d":"-23.40"}]
["0092806","V-PENICILIN 500 MG SLOVAKOFARMA","POR TBL NOB 30X500MG",116.26,{"v":96,"d":"96.00"},20.26,190.71,-94.71]
["0093235","SALOFALK 250","POR TBL ENT 100X250MG",334.18,{"v":332,"d":"332.00"},2.18,385.87,-53.87]
["0094493","LONTERMIN","POR TBL NOB 20X0.05MG",54.79,{"v":48.5,"d":"48.50"},6.29,64.21,-15.71]
["0101205","PRESTARIUM NEO","POR TBL FLM 30X5MG",{"v":112.8,"d":"112.80"},166.01,-53.21,368.17,-202.16]
["0101227","PRESTARIUM NEO FORTE","POR TBL FLM 30X10 MG",{"v":150.6,"d":"150.60"},232.27,-81.67,{"v":565,"d":"565.00"},-332.73]
["0111925","GRANISETRON SANDOZ 1 MG/1 ML, KONCENTR PRO PŘÍPRAVU INJ NEBO INF ROZ.","INJ+INF CNC SOL 1X3MG/3ML",323.67,187.92,135.75,472.68,-284.76]
["0122197","PROTHAZIN","POR TBL FLM 20X25MG",62.31,49.23,13.08,54.16,-4.93]
["0126013","PRENEWEL 2 MG/0,625 MG","POR TBL NOB 30",{"v":102,"d":"102.00"},{"v":89.7,"d":"89.70"},{"v":12.3,"d":"12.30"},151.56,-61.86]
["0126031","PRENEWEL 4 MG/1,25 MG","POR TBL NOB 30",{"v":155.1,"d":"155.10"},{"v":119.4,"d":"119.40"},{"v":35.7,"d":"35.70"},263.15,-143.75]
["0151050","DEPAKINE","INJ PSO LQF 4X4ML/400MG",{"v":1073.1,"d":"1073.10"},671.87,401.23,1402.36,-730.49]
["0163878","CONVULEX 100 MG/ML-INJEKČNÍ ROZTOK","INJ SOL 5X5ML/500MG",943.93,1049.79,-105.86,1049.79,{"v":0,"d":"0.00"}]
["0164252","OIKAMID","POR CPS DUR 60X400MG",{"v":7.9,"d":"7.90"},25.67,-17.77]