{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["List1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"List1","index":0,"n_rows":107,"n_cols":8,"rows_kept":107,"flags":["formulas_cached_only"]}
["Kód","Název","Doplněk","Úhrada původní","Úhrada nová","Rozdil","Orientační cena","Doplatek"]
["0001328","DOPEGYT","POR TBL NOB 50X250MG",65.91,77.43,-11.52,77.43,{"v":0,"d":"0.00"}]
["0001631","PURINOL 100 MG","POR TBL NOB 100X100MG",74.63,85.08,-10.45,85.08,{"v":0,"d":"0.00"}]
["0001632","PURINOL 300 MG","POR TBL NOB 30X300MG",67.16,40.28,26.88,{"v":81.4,"d":"81.40"},-41.12]
["0001710","MILURIT 300","POR TBL NOB 30X300MG",67.16,40.28,26.88,106.89,-66.61]
["0001711","MILURIT 300","POR TBL NOB 100X300MG",{"v":223.9,"d":"223.90"},134.26,89.64,353.83,-219.57]
["0001955","FRAGMIN 10000 M.J.(ANTI-XA)/0,4 ML","INJ SOL 10X0.4ML/10KU",1502.56,{"v":1393,"d":"1393.00"},109.56,{"v":1886.4,"d":"1886.40"},{"v":-493.4,"d":"-493.40"}]
["0002592","MILURIT 100","POR TBL NOB 50X100MG",37.31,42.54,-5.23,62.88,-20.34]
["0010734","PROSTIN 15 M INJ.","INJ SOL 1X1ML/250RG",565.34,55.63,509.71,638.34,-582.71]
["0011420","VINCRISTINE TEVA 1 MG/ML","INJ SOL 1X1ML/1MG",143.48,133.02,10.46,{"v":182.6,"d":"182.60"},-49.58]
["0011421","VINCRISTINE TEVA 1 MG/ML","INJ SOL 1X2ML/2MG",286.96,266.04,20.92,362.11,-96.07]
["0011422","VINCRISTINE TEVA 1 MG/ML","INJ SOL 1X5ML/5MG",{"v":717.4,"d":"717.40"},665.09,52.31,{"v":832.7,"d":"832.70"},-167.61]
["0014032","CYNT 0,4","POR TBL FLM 30X0.4MG",191.21,139.59,51.62,575.98,-436.39]
["0014033","CYNT 0,3","POR TBL FLM 30X0.3MG",143.41,123.86,19.55,440.53,-316.67]
["0014957","RIVOTRIL 0,5 MG","POR TBL NOB 50X0.5MG",66.05,{"v":52.9,"d":"52.90"},13.15,{"v":52.9,"d":"52.90"},{"v":0,"d":"0.00"}]
["0014958","RIVOTRIL 2 MG","POR TBL NOB 30X2MG",85.32,56.43,28.89,72.68,-16.25]
["0016013","CALCIUM-SANDOZ FORTE 500 MG","POR TBL EFF 20X500MG",46.13,65.11,-18.98,136.35,-71.24]
["0016302","MIFLONID 200","INH PLV CPS 120X200RG",455.89,447.04,8.85,{"v":676.7,"d":"676.70"},-229.66]
["0016306","MIFLONID 400","INH PLV CPS 60X400RG",372.74,298.14,{"v":74.6,"d":"74.60"},604.45,-306.31]
["0016913","MOXOSTAD 0,2 MG","POR TBL FLM 30X0.2MG",{"v":103.6,"d":"103.60"},104.66,-1.06,{"v":128,"d":"128.00"},-23.34]
["0016923","MOXOSTAD 0,3 MG","POR TBL FLM 30X0.3MG",143.41,123.86,19.55,{"v":178.8,"d":"178.80"},-54.94]
["0016932","MOXOSTAD 0,4 MG","POR TBL FLM 30X0.4MG",191.21,139.59,51.62,240.35,-100.76]
["0017333","MOXOGAMMA 0,3 MG","POR TBL FLM 30X0.3 MG",143.41,123.86,19.55,199.94,-76.08]
["0017351","MOXOGAMMA 0,4 MG","POR TBL FLM 30X0.4 MG",187.34,139.59,47.75,203.98,-64.39]
["0017368","MOXOGAMMA 0,2 MG","POR TBL FLM 30X0.2 MG",{"v":103.6,"d":"103.60"},104.66,-1.06,139.35,-34.69]
["0018499","XORIMAX 125 MG POTAHOVANÉ TABLETY","POR TBL FLM 10X125MG",79.73,98.48,-18.75,107.25,-8.77]
["0018523","XORIMAX 250 MG POTAHOVANÉ TABLETY","POR TBL FLM 10X250MG",159.47,131.19,28.28,{"v":213.4,"d":"213.40"},-82.21]
["0018547","XORIMAX 500 MG POTAHOVANÉ TABLETY","POR TBL FLM 10X500MG",318.94,174.92,144.02,387.95,-213.03]
["0022103","EXACYL","POR SOL 5X10ML/1GM",71.14,53.25,17.89,84.27,-31.02]
["0025275","ENZAPROST F","INJ SOL 5X1ML/5MG",592.46,556.28,36.18,556.28,{"v":0,"d":"0.00"}]
["0026543","MABTHERA 100 MG","INF CNC SOL 2X10ML",15902.63,15425.55,477.08,15896.11,-470.56]
["0026801","TRACTOCILE","IVN INJ SOL 1X0.9ML",742.56,570.67,171.89,909.44,-338.77]
["0026802","TRACTOCILE","INF CNC SOL 1X5ML",{"v":2215.5,"d":"2215.50"},{"v":2049.1,"d":"2049.10"},{"v":166.4,"d":"166.40"},{"v":2708.4,"d":"2708.40"},{"v":-659.3,"d":"-659.30"}]
["0031251","VINCRISTIN LIQUID-RICHTER 1 MG","INJ SOL 5X1ML/1MG",{"v":717.4,"d":"717.40"},665.09,52.31,1191.67,-526.58]
["0031572","GIONA EASYHALER 100","INH PLV 1X200DÁVEK",448.26,558.94,-110.68,558.93,0.01]
["0031575","GIONA EASYHALER 400","INH PLV 1X100DÁVEK",621.24,{"v":496.9,"d":"496.90"},124.34,789.47,-292.57]
["0031733","GIONA EASYHALER 200","INH PLV 1X200DÁVEK",759.81,745.06,14.75,924.07,-179.01]
["0032062","FRAXIPARINE","INJ SOL 2X0.8ML",275.08,222.89,52.19,305.19,{"v":-82.3,"d":"-82.30"}]
["0032063","FRAXIPARINE","INJ SOL 10X0.8ML",1375.42,1114.43,260.99,1589.35,-474.92]
["0032064","FRAXIPARINE","INJ SOL 10X1ML",1427.44,1393.03,34.41,1393.03,{"v":0,"d":"0.00"}]
["0040384","CYNT 0,2","POR TBL FLM 30X0.2MG",{"v":103.6,"d":"103.60"},104.66,-1.06,294.76,{"v":-190.1,"d":"-190.10"}]
["0040386","CYNT 0,3","POR TBL FLM 30X0.3MG",143.41,123.86,19.55,439.67,-315.81]
["0040388","CYNT 0,4","POR TBL FLM 30X0.4MG",191.21,139.59,51.62,574.92,-435.33]
["0047693","FRAGMIN 25000M.J.(ANTI-XA)/ML","INJ SOL 10X0.3ML/7.5KU",1126.93,1044.75,82.18,1445.98,-401.23]
["0047694","FRAGMIN 10000 M.J.(ANTI-XA)/1ML","INJ SOL 10X1ML/10KU",1502.56,{"v":1393,"d":"1393.00"},109.56,{"v":1854.2,"d":"1854.20"},{"v":-461.2,"d":"-461.20"}]
["0047695","FRAGMIN 2500M.J.(ANTI-XA)/ML","INJ SOL 10X4ML/10KU",1502.56,{"v":1393,"d":"1393.00"},109.56,1885.18,-492.18]
["0047723","ZINNAT 125 MG","TBL OBD 10X125MG",79.73,98.48,-18.75,177.46,-78.98]
["0047724","ZINNAT 125 MG","POR TBL FLM 14X125MG",111.63,137.87,-26.24,247.54,-109.67]
["0047725","ZINNAT 250 MG","POR TBL FLM 10X250MG",159.47,131.19,28.28,334.32,-203.13]
["0047726","ZINNAT 250 MG","POR TBL FLM 14X250MG",223.26,183.67,39.59,464.21,-280.54]
["0047727","ZINNAT 500 MG","POR TBL FLM 10X500MG",318.94,174.92,144.02,606.07,-431.15]
["0047728","ZINNAT 500 MG","POR TBL FLM 14X500MG",446.52,244.89,201.63,830.72,-585.83]
["0053129","CEFZIL 250 MG","POR TBL FLM 10X250MG",{"v":179.4,"d":"179.40"},131.19,48.21,256.29,{"v":-125.1,"d":"-125.10"}]
["0053132","CEFZIL 500 MG","POR TBL FLM 10X500MG",358.79,174.92,183.87,489.83,-314.91]
["0054316","FRAXIPARIN MULTI","INJ SOL 10X5ML/47.5KU",5698.57,6965.16,-1266.59,9104.06,{"v":-2138.9,"d":"-2138.90"}]
["0058398","FLIXOTIDE DISKUS 100","INH PLV 60X100RG",{"v":259,"d":"259.00"},203.93,55.07,339.13,{"v":-135.2,"d":"-135.20"}]
["0058399","FLIXOTIDE DISKUS 250","INH PLV 60X250RG",{"v":577.3,"d":"577.30"},298.14,279.16,634.28,-336.14]
["0058400","FLIXOTIDE DISKUS 500","INH PLV 60X500RG",962.55,596.28,366.27,1107.86,-511.58]
["0059805","FRAXIPARINE FORTE","INJ SOL 2X0.6ML",273.53,334.33,{"v":-60.8,"d":"-60.80"},518.58,-184.25]
["0059806","FRAXIPARINE FORTE","INJ SOL 10X0.6ML",1367.66,1671.64,-303.98,2372.71,-701.07]
["0059807","FRAXIPARINE FORTE","INJ SOL 2X0.8ML",{"v":364.7,"d":"364.70"},445.77,-81.07,687.98,-242.21]
["0059808","FRAXIPARINE FORTE","INJ SOL 10X0.8ML",1823.53,2228.85,-405.32,3171.91,-943.06]
["0059810","FRAXIPARINE FORTE","INJ SOL 10X1ML",2279.42,2786.07,-506.65,{"v":3433.2,"d":"3433.20"},-647.13]
["0062697","PULMICORT TURBUHALER 100MCG","INH PLV 200X100RG",448.26,558.94,-110.68,{"v":756.8,"d":"756.80"},-197.86]
["0069242","PULMICORT TURBUHALER 200MCG","INH PLV 200X200RG",759.81,745.06,14.75,1118.48,-373.42]
["0069243","PULMICORT TURBUHALER 400MCG","INH PLV 200X400RG",1242.48,{"v":993.8,"d":"993.80"},248.68,1619.25,-625.45]
["0071966","ZINNAT 125 MG","TBL OBD 14X125MG",111.63,137.87,-26.24,247.54,-109.67]
["0071967","ZINNAT 250 MG","TBL OBD 14X250MG",223.26,183.67,39.59,464.21,-280.54]
["0071968","ZINNAT 500 MG","TBL OBD 14X500MG",446.52,244.89,201.63,830.72,-585.83]
["0076366","ZINNAT 125 MG","TBL OBD 10X125MG",79.73,98.48,-18.75,177.46,-78.98]
["0076367","ZINNAT 250 MG","TBL OBD 10X250MG",159.47,131.19,28.28,334.32,-203.13]
["0076368","ZINNAT 500 MG","TBL OBD 10X500MG",318.94,174.92,144.02,606.07,-431.15]
["0083270","EBRANTIL 30 RETARD","POR CPS PRO 50X30MG",187.77,{"v":65.8,"d":"65.80"},121.97,262.58,-196.78]
["0083272","EBRANTIL 60 RETARD","POR CPS PRO 50X60MG",375.53,103.22,272.31,482.42,{"v":-379.2,"d":"-379.20"}]
["0084360","TENAXUM","POR TBL NOB 30X1MG",143.41,123.86,19.55,285.88,-162.02]
["0084451","CALCIUM ŠUMIVÝ SLOVAKOFARMA","POR TBL EFF 20",46.13,65.11,-18.98,60.47,4.64]
["0084895","ZINNAT 125 MG","POR TBL FLM 10X125MG",79.73,98.48,-18.75,177.46,-78.98]
["0085256","RIVOTRIL 2,5 MG/ML","POR GTT SOL 1X10ML",92.74,15.67,77.07,47.53,-31.86]
["0085492","ZINNAT 125 MG","TBL OBD 14X125MG",111.63,137.87,-26.24,247.54,-109.67]
["0085493","ZINNAT 250 MG","TBL OBD 10X250MG",159.47,131.19,28.28,334.32,-203.13]
["0085495","ZINNAT 250 MG","TBL OBD 14X250MG",223.26,183.67,39.59,464.21,-280.54]
["0085496","ZINNAT 500 MG","TBL OBD 10X500MG",318.94,174.92,144.02,606.07,-431.15]
["0085497","ZINNAT 500 MG","TBL OBD 14X500MG",446.52,244.89,201.63,830.72,-585.83]
["0097052","EXACYL","POR SOL 5X10ML/1GM",71.14,53.25,17.89,84.27,-31.02]
["0107365","CEFUROXIM PLIVA 250 MG TBL.","POR TBL FLM 10X250MG",159.47,131.19,28.28,264.41,-133.22]
["0107366","CEFUROXIM PLIVA 500 MG TBL.","POR TBL FLM 10X500MG",318.94,174.92,144.02,518.45,-343.53]
["0107731","FRAGMIN 10000 M.J.(ANTI-XA)/4 ML","INJ SOL 10X4ML/10KU",1502.56,{"v":1393,"d":"1393.00"},109.56,1885.18,-492.18]
["0107736","FRAGMIN 7500 M.J.(ANTI-XA)/0,3 ML","INJ SOL 10X0.3ML/7.5KU",1126.93,1044.75,82.18,1445.98,-401.23]
["0107737","FRAGMIN 7500 M.J.(ANTI-XA)/0,3 ML","INJ SOL 10X0.3ML/7.5KU",1126.93,1044.75,82.18,1445.98,-401.23]
["0107869","APO-ALLOPURINOL","POR TBL NOB 100X100MG",74.63,85.08,-10.45,93.11,-8.03]
["0107955","ENZAPROST F","INJ SOL 5X1ML/5MG",592.46,556.28,36.18,556.28,{"v":0,"d":"0.00"}]
["0108561","MOXONIDIN ACTAVIS 0,2 MG","POR TBL FLM 30X0,2MG",{"v":103.6,"d":"103.60"},104.66,-1.06,118.18,-13.52]
["0108577","MOXONIDIN ACTAVIS 0,3 MG","POR TBL FLM 30X0,3MG",143.41,123.86,19.55,164.56,{"v":-40.7,"d":"-40.70"}]
["0108593","MOXONIDIN ACTAVIS 0,4 MG","POR TBL FLM 30X0,4MG",186.23,139.59,46.64,218.42,-78.83]
["0119651","INFLUVAC","INJ SUS 10X0.5ML/DÁV S JEH",1578.72,1690.81,-112.09,1690.81,{"v":0,"d":"0.00"}]
["0119652","INFLUVAC","INJ SUS 1X0.5ML/DÁV S JEH",173.09,186.12,-13.03,186.12,{"v":0,"d":"0.00"}]
["0122126","FRAGMIN 10000 M.J.(ANTI-XA)/0,4 ML","INJ SOL 5X0.4ML/10KU",751.28,{"v":696.5,"d":"696.50"},54.78,1039.05,-342.55]
["0125641","TENAXUM","POR TBL NOB 90X1MG",430.22,371.57,58.65,817.05,-445.48]
["0137276","EXACYL","POR SOL 5X10ML/1GM",71.14,53.25,17.89,84.27,-31.02]
["0144196","LIPANOR","POR CPS DUR 60X100MG",267.84,{"v":262.8,"d":"262.80"},5.04,379.45,-116.65]
["0162723","ROPINIROL MYLAN 2 MG","POR TBL FLM 84X2MG",1708.54,1015.56,692.98,1579.11,-563.55]
["0163190","CEFUROXIM TEVA 500 MG","POR TBL FLM 10X500MG",318.94,174.92,144.02,518.45,-343.53]
["0163191","CEFUROXIM TEVA 250 MG","POR TBL FLM 10X250MG",159.47,131.19,28.28,264.41,-133.22]
["0500653","IDFLU 9 MIKROGRAMŮ/KMEN","INJ SUS 1X0.1ML",335.59,314.87,20.72,314.87,{"v":0,"d":"0.00"}]
["0500656","IDFLU 15 MIKROGRAMŮ/KMEN","INJ SUS 1X0.1ML",335.59,307.69,{"v":27.9,"d":"27.90"},307.69,{"v":0,"d":"0.00"}]
["0500795","TRACTOCILE","IVN INJ SOL 1X0.9ML",742.56,570.67,171.89,909.44,-338.77]
["0500796","TRACTOCILE","INF CNC SOL 1X5ML",{"v":2215.5,"d":"2215.50"},{"v":2049.1,"d":"2049.10"},{"v":166.4,"d":"166.40"},{"v":2708.4,"d":"2708.40"},{"v":-659.3,"d":"-659.30"}]