{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["List1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"List1","index":0,"n_rows":161,"n_cols":8,"rows_kept":161,"flags":["formulas_cached_only"]}
["Kód","Název","Doplněk","Úhrada původní","Úhrada nová","Rozdil","Orientační cena","Doplatek"]
["0000610","SYNTOPHYLLIN","INJ SOL 5X10ML/240MG",44.42,73.95,-29.53,73.95,{"v":0,"d":"0.00"}]
["0002518","IPATON 250 MG","POR TBL FLM 20X250MG",188.14,131.31,56.83,268.89,-137.58]
["0002552","NO-SPA","INJ SOL 5X2ML/40MG",46.44,42.62,3.82,53.32,{"v":-10.7,"d":"-10.70"}]
["0002973","TICLOPIDIN-RATIOPHARM 250 MG","POR TBL FLM 30X250MG",282.21,196.96,85.25,326.21,-129.25]
["0002974","TICLOPIDIN-RATIOPHARM 250 MG","POR TBL FLM 90X250MG",846.63,590.89,255.74,936.25,-345.36]
["0003576","PAPAVERIN SPOFA","INJ SOL 10X2ML/60MG",97.82,127.86,-30.04,89.91,37.95]
["0006668","METFIREX 500 MG","POR TBL FLM 60X500MG",76.45,82.05,{"v":-5.6,"d":"-5.60"}]
["0011114","METFORMIN-TEVA 850 MG","POR TBL FLM 30X850MG",64.98,51.12,13.86,51.11,0.01]
["0011123","METFORMIN-TEVA 850 MG","POR TBL FLM 90X850MG",194.94,153.35,41.59,251.36,-98.01]
["0012356","SIOFOR 850","POR TBL FLM 120X850MG",259.92,204.47,55.45,365.46,-160.99]
["0014923","GLUFORMIN","POR TBL FLM 30X850MG",64.98,51.12,13.86,83.34,-32.22]
["0014924","GLUFORMIN","POR TBL FLM 60X850MG",129.96,102.23,27.73,165.83,{"v":-63.6,"d":"-63.60"}]
["0015584","METFIREX 850 MG","POR TBL FLM 60X850MG",129.96,102.23,27.73,149.69,-47.46]
["0015586","METFIREX 850 MG","POR TBL FLM 120X850MG",259.92,204.47,55.45,298.28,-93.81]
["0016584","APO-TIC","POR TBL FLM 30X250MG",282.21,656.54,-374.33,353.85,302.69]
["0016585","APO-TIC","POR TBL FLM 100X250MG",{"v":940.7,"d":"940.70"},656.54,284.16,1194.73,-538.19]
["0017065","GABITRIL 10 MG","POR TBL FLM 50X10MG",1710.04,1312.46,397.58,1874.94,-562.48]
["0017069","GABITRIL 5 MG","POR TBL FLM 50X5MG",855.05,708.69,146.36,919.41,-210.72]
["0017939","METFOGAMMA 500","POR TBL FLM 30X500MG",38.22,41.03,-2.81,51.79,-10.76]
["0017940","METFOGAMMA 500","POR TBL FLM 120X500MG",152.89,{"v":164.1,"d":"164.10"},-11.21,202.38,-38.28]
["0018630","SIOFOR 1000","POR TBL FLM 60X1000MG",152.89,109.37,43.52,203.46,-94.09]
["0018702","PENESTER","POR TBL FLM 100X5MG",1164.36,870.12,294.24,1411.49,-541.37]
["0019577","STADAMET 1000","POR TBL FLM 60X1000MG",152.89,109.37,43.52,191.14,-81.77]
["0019580","STADAMET 1000","POR TBL FLM 120X1000MG",305.78,218.75,87.03,378.18,-159.43]
["0019748","LANGERIN 1000","POR TBL FLM 30X1000 MG",76.45,54.69,21.76,96.87,-42.18]
["0019749","LANGERIN 1000","POR TBL FLM 60X1000 MG",152.89,109.37,43.52,193.72,-84.35]
["0021023","IPATON 250 MG","POR TBL FLM 60X250MG",564.42,393.92,{"v":170.5,"d":"170.50"},686.64,-292.72]
["0023746","GLUCOPHAGE XR","POR TBL PRO 30X500MG",38.22,41.03,-2.81,87.31,-46.28]
["0023747","GLUCOPHAGE XR","POR TBL PRO 60X500MG",76.45,82.05,{"v":-5.6,"d":"-5.60"},153.04,-70.99]
["0023793","GLUCOPHAGE 500 MG","POR TBL FLM 50X500MG",{"v":63.7,"d":"63.70"},68.38,-4.68,90.82,-22.44]
["0023794","GLUCOPHAGE 850 MG","POR TBL FLM 30X850MG",64.98,51.12,13.86,{"v":91.9,"d":"91.90"},-40.78]
["0023795","GLUCOPHAGE 850 MG","POR TBL FLM 100X850MG",{"v":216.6,"d":"216.60"},170.39,46.21,306.91,-136.52]
["0023797","GLUCOPHAGE 1000 MG","POR TBL FLM 60X1000MG",152.89,109.37,43.52,178.71,-69.34]
["0025903","NOVOSEVEN 240 KIU (4,8 MG)","INJ PSO LQF 4.8MG+STŘ",112187.75,112187.74,0.01,92240.24,{"v":19947.5,"d":"19947.50"}]
["0027345","PLAVIX 75 MG","POR TBL FLM 28X75MG",1122.32,367.66,754.66,1448.58,-1080.92]
["0027419","CETROTIDE 0,25 MG","INJ PSO LQF 1X0.25MG",967.31,937.44,29.87,1244.97,-307.53]
["0027420","CETROTIDE 0,25 MG","INJ PSO LQF 7X0.25MG",6771.18,6562.08,{"v":209.1,"d":"209.10"},5609.27,952.81]
["0027421","CETROTIDE 3 MG","INJ PSO LQF 1X3MG",4835.85,3749.76,1086.09,{"v":6814.1,"d":"6814.10"},-3064.34]
["0027607","ORGALUTRAN 0.25MG/0.5ML","INJ SOL 1X0.5ML/0.25MG",967.31,937.44,29.87,1190.83,-253.39]
["0027698","TAMIFLU 75 MG","POR CPS DUR 10X75MG",549.86,477.84,72.02,690.05,-212.21]
["0027699","TAMIFLU 12 MG/ML","POR PLV SUS 30GM",668.52,573.41,95.11,700.01,{"v":-126.6,"d":"-126.60"}]
["0028138","LITAK","INJ SOL 5X5ML",46241.92,30759.81,15482.11,44345.73,-13585.92]
["0028139","LITAK","INJ SOL 1X5ML",9248.38,6891.77,2356.61,9935.71,-3043.94]
["0028140","VELCADE 3,5 MG","INJ PLV SOL 1X3.5 MG",30150.27,28039.87,{"v":2110.4,"d":"2110.40"},35722.75,-7682.88]
["0030294","ADIMET","POR TBL FLM 60X850MG",129.96,102.23,27.73,148.82,-46.59]
["0030343","METFORMIN AL 500","POR TBL FLM 30X500MG",38.22,41.03,-2.81,50.46,-9.43]
["0030356","METFORMIN AL 500","POR TBL FLM 60X500MG",76.45,82.05,{"v":-5.6,"d":"-5.60"},{"v":100.4,"d":"100.40"},-18.35]
["0030361","METFORMIN AL 500","POR TBL FLM 120X500MG",152.89,{"v":164.1,"d":"164.10"},-11.21,199.21,-35.11]
["0031053","FINEX","POR TBL FLM 30X5MG",349.31,261.04,88.27,752.24,{"v":-491.2,"d":"-491.20"}]
["0031054","FINEX","POR TBL FLM 30X5MG",349.31,261.04,88.27,{"v":434.3,"d":"434.30"},-173.26]
["0031055","FINEX","POR TBL FLM 50X5MG",582.18,435.06,147.12,1215.95,-780.89]
["0031056","FINEX","POR TBL FLM 50X5MG",582.18,435.06,147.12,1220.52,-785.46]
["0031057","FINEX","POR TBL FLM 100X5MG",1164.36,870.12,294.24,2259.16,-1389.04]
["0031058","FINEX","POR TBL FLM 100X5MG",1164.36,870.12,294.24,1164.35,-294.23]
["0032783","METFOGAMMA 850","POR TBL FLM 30X850MG",64.98,51.12,13.86,{"v":82.4,"d":"82.40"},-31.28]
["0032784","METFOGAMMA 850","POR TBL FLM 120X850MG",259.92,204.47,55.45,312.66,-108.19]
["0040001","METFORMIN AL 850","POR TBL FLM 30X850MG",64.98,51.12,13.86,85.45,-34.33]
["0040155","METFORMIN AL 850","POR TBL FLM 60X850MG",129.96,102.23,27.73,170.39,-68.16]
["0040174","METFORMIN AL 850","POR TBL FLM 120X850MG",259.92,204.47,55.45,336.23,-131.76]
["0042068","METFIREX 500 MG","POR TBL FLM 60X500MG",76.45,82.05,{"v":-5.6,"d":"-5.60"},88.05,{"v":-6,"d":"-6.00"}]
["0042072","METFIREX 500 MG","POR TBL FLM 120X500MG",152.89,{"v":164.1,"d":"164.10"},-11.21,{"v":164.1,"d":"164.10"},{"v":0,"d":"0.00"}]
["0045277","TICLID 250 MG","POR TBL FLM 20X250MG",188.14,131.31,56.83,221.53,-90.22]
["0046408","SABRIL","POR TBL FLM 100X500MG",2565.17,1298.65,1266.52,2021.96,-723.31]
["0047628","TIAPRIDAL","INJ SOL 12X2ML/100MG",114.19,72.47,41.72,126.53,-54.06]
["0049927","FINEX","POR TBL FLM 30X5MG",349.31,261.04,88.27,706.65,-445.61]
["0049928","FINEX","POR TBL FLM 50X5MG",582.18,435.06,147.12,1140.52,-705.46]
["0049929","FINEX","POR TBL FLM 100X5MG",1164.36,870.12,294.24,2117.99,-1247.87]
["0050979","FINANORM 5 MG","POR TBL FLM 30X5MG",349.31,261.04,88.27,399.74,{"v":-138.7,"d":"-138.70"}]
["0050980","FINANORM 5 MG","POR TBL FLM 50X5MG",582.18,435.06,147.12,1013.82,-578.76]
["0050981","FINANORM 5 MG","POR TBL FLM 100X5MG",1164.36,870.12,294.24,1285.72,{"v":-415.6,"d":"-415.60"}]
["0050982","FINANORM 5 MG","POR TBL FLM 300X5MG",3493.08,2610.36,882.72,5349.34,-2738.98]
["0055852","OSPOLOT","POR TBL FLM 50X200MG",355.59,301.78,53.81,301.78,{"v":0,"d":"0.00"}]
["0055999","IPERTROFAN 40","POR TBL ENT 30X40MG",349.31,261.04,88.27,{"v":544,"d":"544.00"},-282.96]
["0056504","SIOFOR 850","POR TBL FLM 60X850MG",129.96,102.23,27.73,183.86,-81.63]
["0058122","DIAPHAGE 850","POR TBL FLM 50X850MG",{"v":108.3,"d":"108.30"},{"v":85.2,"d":"85.20"},{"v":23.1,"d":"23.10"},115.64,-30.44]
["0058123","DIAPHAGE 850","POR TBL FLM 100X850MG",{"v":216.6,"d":"216.60"},170.39,46.21,231.42,-61.03]
["0058124","DIAPHAGE 500","POR TBL FLM 100X500MG",127.41,136.75,-9.34,127.72,9.03]
["0058125","DIAPHAGE 500","POR TBL FLM 50X500MG",{"v":63.7,"d":"63.70"},68.38,-4.68,63.05,5.33]
["0059862","RELENZA","INH PLV DOS 5X4DÁV",549.86,477.84,72.02,571.23,-93.39]
["0064641","ADIMET","POR TBL FLM 30X850MG",64.98,51.12,13.86,75.17,-24.05]
["0064642","ADIMET","POR TBL FLM 120X850MG",259.92,204.47,55.45,301.31,-96.84]
["0065988","PENESTER","POR TBL FLM 30X5MG",349.31,261.04,88.27,493.85,-232.81]
["0066938","TAGREN","POR TBL NOB 30X250MG",282.21,196.96,85.25,{"v":333.6,"d":"333.60"},-136.64]
["0085231","ADIMET 1000","POR TBL FLM 60X1000 MG",152.89,109.37,43.52,{"v":175.9,"d":"175.90"},-66.53]
["0091731","PROSTAVASIN","INF PLV SOL 10X5ML",4900.73,1163.03,{"v":3737.7,"d":"3737.70"},4521.47,-3358.44]
["0092305","ALPROSTAN","INF CNC SOL 10X0.2ML",4555.49,5815.15,-1259.66,5815.15,{"v":0,"d":"0.00"}]
["0096087","METFORMIN-TEVA 500 MG","POR TBL FLM 60X500MG",76.45,82.05,{"v":-5.6,"d":"-5.60"},82.04,0.01]
["0099928","TIAPRA 100 MG/2 ML","INJ SOL 5X2ML",47.58,{"v":30.2,"d":"30.20"},17.38,52.72,-22.52]
["0099929","TIAPRA 100 MG/2 ML","INJ SOL 10X2ML",95.16,69.39,25.77,106.93,-37.54]
["0100100","STADAMET 500","POR TBL FLM 30X500MG",38.22,41.03,-2.81,50.46,-9.43]
["0100101","STADAMET 500","POR TBL FLM 60X500MG",76.45,82.05,{"v":-5.6,"d":"-5.60"},94.61,-12.56]
["0100103","STADAMET 500","POR TBL FLM 120X500MG",152.89,{"v":164.1,"d":"164.10"},-11.21,191.17,-27.07]
["0100104","STADAMET 850","POR TBL FLM 60X850MG",129.96,102.23,27.73,161.37,-59.14]
["0100106","STADAMET 850","POR TBL FLM 120X850MG",259.92,204.47,55.45,323.87,{"v":-119.4,"d":"-119.40"}]
["0100107","STADAMET 850","POR TBL FLM 30X850MG",64.98,51.12,13.86,85.45,-34.33]
["0100129","LANGERIN 500","POR TBL FLM 30X500MG",38.22,41.03,-2.81,48.43,{"v":-7.4,"d":"-7.40"}]
["0100132","LANGERIN 500","POR TBL FLM 60X500MG",76.45,82.05,{"v":-5.6,"d":"-5.60"},96.87,-14.82]
["0100133","LANGERIN 500","POR TBL FLM 90X500MG",114.67,123.08,-8.41,145.29,-22.21]
["0100135","LANGERIN 850","POR TBL FLM 30X850MG",64.98,51.12,13.86,82.32,{"v":-31.2,"d":"-31.20"}]
["0100137","LANGERIN 850","POR TBL FLM 90X850MG",194.94,153.35,41.59,246.51,-93.16]
["0100138","LANGERIN 850","POR TBL FLM 60X850MG",129.96,102.23,27.73,164.66,-62.43]
["0100149","MOSTRAFIN","POR TBL FLM 28X5MG",326.02,243.63,82.39,414.08,-170.45]
["0100208","TAGREN","POR TBL NOB 90X250MG",846.63,590.89,255.74,936.25,-345.36]
["0106079","FINASTERID ACTAVIS 5 MG","POR TBL FLM 30X5MG",349.31,261.04,88.27,372.16,-111.12]
["0107232","PENESTER","POR TBL FLM 90X5MG",1047.92,783.11,264.81,1273.32,-490.21]
["0107594","PENESTER","POR TBL FLM 30X5MG BLI P",349.31,261.04,88.27,493.85,-232.81]
["0107595","PENESTER","POR TBL FLM 90X5MG BLIP",1047.92,783.11,264.81,1273.32,-490.21]
["0107793","LEKOPROST","POR TBL FLM 28X5MG",326.02,243.63,82.39,380.82,-137.19]
["0109984","APO-FINAS","POR TBL FLM 30X5MG",349.31,261.04,88.27,460.89,-199.85]
["0109988","APO-FINAS","POR TBL FLM 100X5MG",1164.36,870.12,294.24,1471.58,-601.46]
["0111254","FINAJELF 5 MG POTAHOVANÉ TABLETY","POR TBL FLM 30X5MG",349.31,261.04,88.27]
["0111258","FINAJELF 5 MG POTAHOVANÉ TABLETY","POR TBL FLM 100X5MG",1164.36,870.12,294.24]
["0111907","GEFIN 5 MG","POR TBL FLM 30X5MG",349.31,261.04,88.27,{"v":434.3,"d":"434.30"},-173.26]
["0111909","GEFIN 5 MG","POR TBL FLM 100X5MG",1164.36,870.12,294.24,1387.46,-517.34]
["0112628","METFORMIN-TEVA 850 MG","POR TBL FLM 60X850MG",129.96,102.23,27.73,102.22,0.01]
["0113892","METFORMIN-TEVA 1000 MG POTAHOVANÉ TABLETY","POR TBL FLM 60X1000MG",152.89,109.37,43.52,109.36,0.01]
["0115143","FINANORM 5 MG","POR TBL FLM 28X5MG",326.02,243.63,82.39,607.64,-364.01]
["0115144","FINANORM 5 MG","POR TBL FLM 30X5MG",349.31,261.04,88.27,638.33,-377.29]
["0115145","FINANORM 5 MG","POR TBL FLM 50X5MG",582.18,435.06,147.12,1013.82,-578.76]
["0115146","FINANORM 5 MG","POR TBL FLM 100X5MG",1164.36,870.12,294.24,1891.77,-1021.65]
["0115147","FINANORM 5 MG","POR TBL FLM 300X5MG",3493.08,2610.36,882.72,5349.34,-2738.98]
["0115148","FINANORM 5 MG","POR TBL FLM 28X5MG",326.02,243.63,82.39,607.64,-364.01]
["0117258","METFORMIN-TEVA XR 500 MG","POR TBL PRO 60X500MG",{"v":82.2,"d":"82.20"},82.05,0.15,82.04,0.01]
["0117859","FINPROS 5 MG","POR TBL FLM 30X5MG",349.31,261.04,88.27,409.09,-148.05]
["0117865","FINPROS 5 MG","POR TBL FLM 100X5MG",1164.36,870.12,294.24,1303.28,-433.16]
["0118758","FINASTERID ORION 5 MG POTAHOVANÉ TABLETY","POR TBL FLM 30X5MG",349.31,261.04,88.27,411.81,-150.77]
["0118762","FINASTERID ORION 5 MG POTAHOVANÉ TABLETY","POR TBL FLM 100X5MG",1164.36,870.12,294.24,1321.08,-450.96]
["0122398","NO-SPA","INJ SOL 5X2ML/40MG",46.44,42.62,3.82,53.32,{"v":-10.7,"d":"-10.70"}]
["0125339","LEKOPROST","POR TBL FLM 100X5MG",{"v":512,"d":"512.00"},870.12,-358.12]
["0125520","APO-TIC","POR TBL FLM 30X250MG",282.21,656.54,-374.33,353.85,302.69]
["0125521","APO-TIC","POR TBL FLM 100X250MG",{"v":940.7,"d":"940.70"},656.54,284.16,1194.73,-538.19]
["0128609","GLUMETSAN 500 MG","POR TBL FLM 60X500MG",{"v":82.2,"d":"82.20"},82.05,0.15]
["0128610","GLUMETSAN 500 MG","POR TBL FLM 90X500MG",{"v":123.3,"d":"123.30"},123.08,0.22]
["0128612","GLUMETSAN 500 MG","POR TBL FLM 120X500MG",{"v":164.4,"d":"164.40"},{"v":164.1,"d":"164.10"},{"v":0.3,"d":"0.30"}]
["0128616","GLUMETSAN 850 MG","POR TBL FLM 60X850MG",{"v":113.4,"d":"113.40"},102.23,11.17]
["0128618","GLUMETSAN 850 MG","POR TBL FLM 90X850MG",{"v":170.1,"d":"170.10"},153.35,16.75]
["0128620","GLUMETSAN 850 MG","POR TBL FLM 120X850MG",{"v":226.8,"d":"226.80"},204.47,22.33]
["0128625","GLUCOPHAGE 1000 MG","POR TBL FLM 120X1000MG",{"v":241.2,"d":"241.20"},218.75,22.45,335.21,-116.46]
["0136240","PAPAVERIN SPOFA","INJ SOL 10X2ML/60MG",97.82,127.86,-30.04,89.91,37.95]
["0140933","NORMAGLYC 500 MG","POR TBL FLM 30X500MG",38.51,41.03,-2.52,53.44,-12.41]
["0140942","NORMAGLYC 500 MG","POR TBL FLM 90X500MG",{"v":123.3,"d":"123.30"},123.08,0.22,150.54,-27.46]
["0140950","NORMAGLYC 850 MG","POR TBL FLM 30X850MG",47.94,51.12,-3.18,85.15,-34.03]
["0140959","NORMAGLYC 850 MG","POR TBL FLM 90X850MG",{"v":169.2,"d":"169.20"},153.35,15.85,208.63,-55.28]
["0140966","NORMAGLYC 1000 MG","POR TBL FLM 30X1000MG",{"v":60.3,"d":"60.30"},54.69,5.61,102.46,-47.77]
["0140972","NORMAGLYC 1000 MG","POR TBL FLM 90X1000MG",{"v":180.9,"d":"180.90"},164.06,16.84,222.43,-58.37]
["0141034","TROMBEX 75 MG POTAHOVANÉ TABLETY","POR TBL FLM 30X75MG",{"v":468.3,"d":"468.30"},393.92,74.38,994.59,-600.67]
["0141036","TROMBEX 75 MG POTAHOVANÉ TABLETY","POR TBL FLM 90X75MG",{"v":1404.9,"d":"1404.90"},1181.76,223.14,4428.14,-3246.38]
["0144450","METFORMIN 850 MG ZENTIVA","POR TBL FLM 60X850MG",129.96,102.23,27.73,165.52,-63.29]
["0144451","METFORMIN 850 MG ZENTIVA","POR TBL FLM 30X850MG",64.98,51.12,13.86,83.19,-32.07]
["0144452","METFORMIN 850 MG ZENTIVA","POR TBL FLM 90X850MG",194.94,153.35,41.59,251.36,-98.01]
["0144453","METFORMIN 500 MG ZENTIVA","POR TBL FLM 30X500MG",38.22,41.03,-2.81]
["0144454","METFORMIN 500 MG ZENTIVA","POR TBL FLM 60X500MG",76.45,82.05,{"v":-5.6,"d":"-5.60"},{"v":97.4,"d":"97.40"},-15.35]
["0144455","METFORMIN 500 MG ZENTIVA","POR TBL FLM 90X500MG",114.67,123.08,-8.41,145.67,-22.59]
["0144459","METFORMIN 1000 MG ZENTIVA","POR TBL FLM 30X1000 MG",76.45,54.69,21.76]
["0144460","METFORMIN 1000 MG ZENTIVA","POR TBL FLM 60X1000 MG",152.89,109.37,43.52,195.95,-86.58]
["0150619","TROMBEX 75 MG POTAHOVANÉ TABLETY","POR TBL FLM 28X75MG",437.08,367.66,69.42,932.06,{"v":-564.4,"d":"-564.40"}]
["0155852","MOSTRAFIN","POR TBL FLM 28X5MG",326.02,243.63,82.39,414.08,-170.45]
["0163761","FINASTERID ACTAVIS 5 MG","POR TBL FLM 30X5MG",349.31,261.04,88.27]
["0500356","TYVERB 250 MG","POR TBL FLM 70X250MG",{"v":28886.9,"d":"28886.90"},27752.29,1134.61,32808.78,-5056.49]
["0500357","TYVERB 250 MG","POR TBL FLM 2X70X250MG",{"v":57773.8,"d":"57773.80"},55504.58,2269.22,60410.45,-4905.87]